Skip to content

FWONKMotorsport media rights and events

Liberty Media

Not investment advice. Kevin may own this stock. How we value stocks

By

Updated

Price
$111.17
Analysts view
Very bullish
Discount category
Far above intrinsic value
Pick status
Research only
Next earnings
Earnings Feb 25 · · estimated
History
Market cap
$28B
Shares of Oct 31, 2026
52-week range
$80.15 – $111.66
To Nov 12, 2026
Beta
0.66
Vs S&P 500, 5 years monthly, to Oct 30, 2026
Average volume
2.4M
3 months, to Nov 12, 2026

Check the numbers:ExchangeGoogle FinanceYahoo FinanceSEC filings

In short

Thesis
Investors pay a premium for the scarce and growing media rights of Formula 1, and only a return to growth in Formula 1 earnings and a MotoGP that recovers can earn this price.
Gap
Slow. The price needs several years of rising fees and growth in both sports, because Formula 1 earnings were flat in the nine months to September 2026.

Company guidance: No earnings outlook; 2026 F1 calendar of 23 races; Sprint format at ten F1 events in 2027; F1 Live in Milan in Feb 2027 (, Q3 2026 results release (8-K))

Price history

About

Liberty Media Corporation (Liberty) is based in Englewood, Colorado. Its main businesses are Formula 1, which it owns fully, and MotoGP, of which it owns about 84%. Formula 1 holds the exclusive commercial rights to the FIA Formula One World Championship and earns race promotion, media rights and sponsorship fees. MotoGP holds the exclusive commercial rights to the FIM MotoGP World Championship and other motorcycle racing series.

Liberty bought MotoGP on July 3, 2025 for about $3,659 million. Liberty used to have a tracking stock for its Formula One Group. The Liberty Live Split-Off was completed on December 15, 2025, and the company moved to Nevada on May 12, 2026. The Form 10-Q says that its only remaining common stock is no longer a tracking stock, so the Series A (FWONA), Series B and Series C (FWONK) shares now stand for the whole company, which is Formula 1, MotoGP and some corporate assets.

In the nine months to September 30, 2026, revenue was $2,871 million and Adjusted OIBDA was $740 million. Derek Chang is President and Chief Executive Officer. Liberty files 10-K and 10-Q reports with the SEC, and its Series A and Series C stock trade on the Nasdaq Stock Market in US dollars.

Thesis

The price of Liberty depends on how fast Formula 1 earnings grow. Formula 1 holds the exclusive commercial rights to its championship under long contracts, and its fees rise every year. The company says that every race of 2026 sold out. Investors pay for that scarcity, and for the chance to raise the value of MotoGP.

The 2026 numbers are not yet at that level. Formula 1 Adjusted OIBDA was $649 million in the first nine months of 2026, a fall of 5% from 2025, because two fewer races were held. The races in Bahrain and Saudi Arabia in April did not take place, and Bahrain moved to Malaysia in October. MotoGP Adjusted OIBDA fell 15% on a pro forma basis.

Debt is $5.5 billion, and the minority owners of MotoGP can sell their 16% to Liberty from July 2028. For the price to hold or rise, three things must be true. Formula 1 must grow Adjusted OIBDA again with a full calendar in 2027, which includes ten Sprint events. MotoGP must turn its new management and new weekend format into higher earnings.

Liberty must repay the $475 million 2.25% convertible notes due in August 2027 without strain. The next tests are the 2026 report, expected in late February 2027, and the Q1 2027 report, expected in early May 2027.

Checkpoints

  1. Feb 25, 2027 · est.Pending
    2026 results: Formula 1 Adjusted OIBDAFormula 1 Adjusted OIBDA for 2026 is at or above the $946 million of 2025, and this passes; a lower amount fails.
  2. May 2027 · est.Pending
    Q1 2027 resultsFormula 1 and MotoGP both report higher Adjusted OIBDA than Q1 2026 with a full race calendar, and this passes; a fall in either fails.
  3. Aug 15, 2027Pending
    2.25% convertible notes dueLiberty repays the $475 million notes at maturity from the money raised in 2026 with no new strain on its debt, and this passes; a refinancing at higher cost fails.

Every passed and failed checkpoint across all picks

Recent events

  • November 5, 2026Liberty reported Q3 2026 results. Formula 1 revenue rose 28% to $1,115 million and Adjusted OIBDA rose 44% to $338 million, with one more race than a year before. For nine months, Formula 1 revenue was flat at $2,496 million and Adjusted OIBDA fell 5% to $649 million, with two fewer races. MotoGP Adjusted OIBDA for nine months was $127 million, down 15% on a pro forma basis.
  • November 4, 2026Liberty bought all the Series B shares of John Malone and related holders, which are 2,316,537 shares, for 602,302 Series A and 5,420,699 Series C shares. It also issued 12,298 Series A and 63,378 Series C adjustment shares. Dr. Malone's voting power fell to about 3%, and he became a Senior Advisor.
  • November 4, 2026The board adopted a rights plan. A person who gets 10% of the voting power (15% for a passive institutional investor) triggers it. The rights expire on November 3, 2027.
Show 3 older events
  • September 2, 2026Liberty named Philip Boeckman, a former partner at Cravath, Swaine and Moore, as Chief Legal Officer from October 1, 2026. Renee Wilm became a Senior Advisor.
  • August 13, 2026Liberty issued $690 million of 2.375% convertible senior notes due August 15, 2032, with a conversion price of $138.68 a share. On August 10, it paid $121 million for capped calls on its 2.25% convertible notes due 2027, with a strike of $82.98 and a cap of $125 a share. It planned to use the proceeds to repay the 2027 notes.
  • June 17, 2026MotoGP refinanced its Term Loan B with a new EUR 720 million loan due August 18, 2032 and its Term Loan A with a new $209 million loan due August 18, 2030.

Latest news and filings

Last earnings
November 5, 2026 (8-K on sec.gov)
Next earnings
Expected about February 25, 2027. The company has not confirmed the date.

Every filing on SEC EDGAR (CIK 1560385)

Risks

  • Formula 1 and MotoGP depend on their rights agreements and on the number of races held. In 2026, two races did not take place because of the conflict in the Middle East, and Formula 1 Adjusted OIBDA for nine months fell 5%. More calendar changes may be needed.
  • Debt is $5.5 billion, and the loans of Formula 1 and MotoGP have variable rates. A rise in rates, or a fall in earnings, makes the debt harder to carry.
  • The minority owners of MotoGP, who hold about 16%, can sell it to Liberty at fair value, one third from July 2028, two thirds from July 2030 and the rest from July 2031. Liberty may pay up to half of the price in Series C shares, and the rest in cash. The carrying value of this claim is $667 million.
  • MotoGP earns less than a year before and has a new management team. The 2027 calendar and weekend format must show that growth returns.
  • Formula 1 pays team payments under the 2026 Concorde Commercial Agreement, which were $922 million in the first nine months of 2026. A change in those terms, or in the agreement with the FIA, would change the earnings of Formula 1.

Balance sheet

Cash
$2.3B
Debt
$5.5B
Net debt
$3.2B

Cash against debt

Cash$2.3B
Debt$5.5B

debt covered by cashnet debt $3.2B

When the debt is due

12 months$635M
Later$4.9B

The last debt is due in 2032.

At September 30, 2026, Liberty had cash of $1,758 million and short-term investments of $581 million. Debt was $5,529 million.

Dividends

Liberty Media does not pay a dividend.

Source: company filings and market data, read on November 13, 2026.

Questions about Liberty Media

What does Liberty Media do?

Liberty Media Corporation (Liberty) is based in Englewood, Colorado. Its main businesses are Formula 1, which it owns fully, and MotoGP, of which it owns about 84%. Its market cap is $28B at the current price of $111.17.

When does Liberty Media report earnings next?

This is an estimate: Liberty Media may report on February 25, 2027. It last reported results on November 5, 2026.

Is Liberty Media stock below its intrinsic value?

Liberty Media stock is far above intrinsic value. This is general information, not advice.

What changed recently at Liberty Media?

The latest update is from November 5, 2026. Liberty reported Q3 2026 results.

What are the main risks for Liberty Media?

Formula 1 and MotoGP depend on their rights agreements and on the number of races held. Debt is $5.5 billion, and the loans of Formula 1 and MotoGP have variable rates. The minority owners of MotoGP, who hold about 16%, can sell it to Liberty at fair value, one third from July 2028, two thirds from July 2030 and the rest from July 2031.

How much debt and cash does Liberty Media have?

At September 30, 2026, Liberty Media had $5.5B of debt and $2.3B of cash.

Does Liberty Media pay a dividend?

No. Liberty Media does not pay a dividend.

Similar companies

  • BCEBCEShares: High debt, Interest rates
    Intrinsic value
    Well below intrinsic value
    Gap
    Slow
  • ICEIntercontinental ExchangeShares: Interest rates, High debt
    Intrinsic value
    Close to intrinsic value
    Gap
    Can close
  • BNBrookfield CorporationShares: Interest rates, High debt
    Intrinsic value
    Management
    Gap
    Will probably not close
  • JHXJames HardieShares: High debt, Interest rates
    Intrinsic value
    Close to intrinsic value
    Gap
    Can close
  • LOWLowe'sShares: Interest rates, High debt
    Intrinsic value
    Close to intrinsic value
    Gap
    Slow

Loading your notes…

Read it all? Star FWONK or pass, then go on to the next one.